KEY METRICS
Total Active Subscribers
—
—
Monthly Recurring Revenue
—
—
Monthly Net Profit
—
—
Growth Rate (MoM)
—
—
—
LIVE SUBSCRIBER COUNT
Realtime from Supabase · —
New Subscribers Today
—
—
Last 7 days
REVENUE BREAKDOWN
This Month Revenue
—
—
This Year Revenue
—
—
All-Time Revenue
—
Since launch
Avg Revenue Per User
—
Blended ARPU
Monthly Revenue History
All Months
| Month | Subscribers | Gross Revenue | API Costs | Net Profit | Growth | Per Founder |
|---|---|---|---|---|---|---|
| Loading... | ||||||
TIER BREAKDOWN
Subscribers by Plan
—
—
Loading...
Revenue by Tier
—
GROWTH ANALYTICS
MoM Growth Rate
—
Subscriber growth
Churn Rate
—
Monthly churn
LTV (avg)
—
Lifetime value per user
Free → Paid Conv.
—
Conversion rate
Subscriber Growth
—
—
PROJECTIONS
🔮END OF YEAR FORECASTBased on actual MoM growth rate
Projected Subscribers
—
by Dec
Projected MRR
—
Dec
Projected ARR
—
Full year
Projected Net Profit
—
After API costs
Per Founder (Annual)
—
50/50 split
Months to $10k MRR
—
at current growth
Revenue Projection — Now → Dec
Actual growth rate
API COSTS BREAKDOWN
Monthly Estimated API Spend
~$175–$325/mo
—% of revenue
Odds API
$39/mo
Pro plan
SportMonks
$29/mo
Growth plan
NewsAPI
$12/mo
Business plan
GitHub Models (GPT-4o)
$0–$150/mo
Usage-based
Railway Hosting
$10/mo
Starter plan
Domain + SSL
~$5/mo
Amortized
Stripe Fees
~$55/mo
2.9% + 30¢/txn
Supabase
$25/mo
Pro plan
Total Monthly
—
Net profit: loading...
FOUNDER PROFIT SPLIT — 50 / 50
This Month (Each)
—
After costs
This Year (Each)
—
—
All-Time (Each)
—
Since launch
Projected 2026 (Each)
—
At current growth rate
Z
ZION
This Month
—
This Year
—
All Time
—
Projected Dec/mo
—
R
RAPHA
This Month
—
This Year
—
All Time
—
Projected Dec/mo
—